REVENUES Budgeted Fund Balance $2,231,802 Capital Reserve withdrawal $600,000 Local Tax Levy$26,816,643 Miscellaneous Income $66,500 State Aid$11,476,250 Federal Aid (semi) $29,274 Grants $993,278 Debt Service aid/levy $2,590,750 Total Budget$44,804,497 Total budget includes debt service (referendum and full day K)
{}