O&M Fund Budgeted Revenues $1,319,904 Budgeted Expenditures ($1,327,039) Surplus/(Deficit) ($7,135) Audit Fund Balance 7/1/12 $89,214 Projected Fund Balance 6/30/13 $82,079 Budget Summary Detail Operating Funds - Operations & Maintenance
{}